DemoKein fertiges Produkt · ohne Gewähr.
←Back to guide
CLAIMSTAKE · CHECKLISTE EINSEITER

Four Yield Numbers, One Flat: Why Bruttomietrendite Lies

Financing and the numbers · Stand: 2026-08-10

PROTOMINDS
Bonn & Köln
One flat, five yield numbers: the gross figure runs a third too high because it ignores owner costs and purchase costs.

The same flat, expressed five ways:

MetricGermanCalculationValue
Gross yieldBruttomietrendite€7,200 / €178,0004.04%
Price multipleKaufpreisfaktor€178,000 / €7,20024.7×
Net initial yieldNettomietrendite€5,500 / €199,5002.76%
Cash-on-cash, after tax–−€3,090 / €29,500−10.5%
Levered after-tax IRR, 10 yrs @ 2% growth––≈ 3.8%

One flat. 4.04% and 2.76% differ by a third, and the entire gap is made of things the listing never mentions: €21,500 of Kaufnebenkosten in the denominator, €1,700/year of non-recoverable owner costs in the numerator.

Gross yield is the most-quoted number because it is the only one computable from a listing in three seconds. Its defects, in ascending seriousness:

  1. It uses the asking price – an anchor, not a transaction.
  2. It ignores 12% of acquisition cost.
  3. It ignores every owner cost.
  4. It ignores financing. The identical flat is a completely different investment at 4.2% and at 1.2%.
  5. It ignores time, so it cannot express "fine at year 12, a disaster at year 4."

It is also blind to the most valuable fact about a tenanted flat: where the sitting rent sits against the ortsübliche Vergleichsmiete. A flat let 20% under the Mietspiegel has embedded upside; one let 15% over it has embedded downside. Identical gross yields, opposite deals. (What you may actually do about that gap is tenancy law – see that track.)

Cash-on-cash has the mirror flaw: it is dominated by your Tilgung choice, which is a savings decision, not a return. Raise Tilgung from 2% to 3% and cash-on-cash gets worse while your net worth grows faster. Never optimise it.

IRR is the only metric that respects time – and it is only as good as its exit assumption, which is 80% of the answer.

Working rule: screen on Faktor, decide on IRR. Gross yield is a cheap filter for rejecting listings in bulk; it is never a reason to buy. When a broker quotes you a yield, ask what is in the denominator. The answer tells you how the rest of the conversation will go.

Verified Primary Sources:

  • §§28 II. BV – Instandhaltungskosten (Pauschalen je m² Wohnfläche)(Bundesministerium der Justiz, 2026-08)
  • §Kaufnebenkosten NRW 2026 – Grunderwerbsteuer 6,5 %, Notar, Grundbuch, Makler(immobilie.nrw, 2026-08)
  • §II. BV – Anpassung der Pauschalen 2026 (Verwaltung €372,46/Wohnung; Instandhaltung €11,50/14,58/18,62 je m²)(VdW Bayern, 2026-01)

Important Notice: This document is provided for structured preparation and does not replace qualified legal or notarial counsel. Claimstake is an independent analysis tool.

https://claimstake.de · renditekennzahlen-die-taeuschen